| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 80 863 € | - | - | - | - | - | - | 114 740 € | -33 877 € | 1041 € | 1447 € | 3 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 362 € | 0 € | -36 362 € | - | 0 € | -36 362 € |
| 2023 | 63 544 € | - | - | - | - | - | - | 97 685 € | -34 141 € | 1738 € | 1327 € | 7221 € | 276 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 261 € | 0 € | -30 261 € | - | 0 € | -30 261 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2140 € | 0 € | 428 € | 5082 € | 7650 € | 0 € | 0 € | 228 € | 228 € | 7878 € | - | 198 068 € | 0 € | 0 € | -190 190 € | 7878 € | 7878 € |
| 2023 | 819 € | 0 € | 311 € | 6985 € | 8115 € | 0 € | 0 € | 563 € | 563 € | 8678 € | - | 162 506 € | 0 € | 0 € | -153 828 € | 8678 € | 8678 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4800 € | 56.9% | 700 € | 6340 € | 30% |
| 2023 | 3060 € | 436.8% | 450 € | 5370 € | 3-25% |
| 2022 | 570 € | - | 390 € | 3040 € | 4 |