| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 293 242 € | - | - | - | - | - | - | 51 137 € | 242 105 € | 113 870 € | 23 495 € | 1 € | 10 593 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 94 148 € | 20 250 € | 73 898 € | - | 0 € | 73 898 € |
| 2023 | 303 757 € | - | - | - | - | - | - | 101 898 € | 201 859 € | 87 518 € | 17 696 € | 1 € | 9707 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 939 € | 1883 € | 85 056 € | - | 0 € | 85 056 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 680 € | 0 € | 34 974 € | 0 € | 82 654 € | 0 € | 57 919 € | 19 557 € | 77 476 € | 160 130 € | - | 49 258 € | 30 072 € | 0 € | 80 800 € | 160 130 € | 160 130 € |
| 2023 | 7722 € | 0 € | 51 549 € | 0 € | 59 271 € | 0 € | 66 195 € | 3400 € | 69 595 € | 128 866 € | - | 40 964 € | 0 € | 0 € | 87 902 € | 128 866 € | 128 866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 680 € | 12.8% | 16 100 € | 26 490 € | 6+20% |
| 2023 | 85 740 € | 0.9% | 12 320 € | 21 220 € | 5-44% |
| 2022 | 85 010 € | - | 19 930 € | 32 810 € | 9 |