| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 323 424 € | - | - | - | - | - | - | 128 188 € | 195 236 € | 0 € | 124 620 € | 11 075 € | 59 207 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 484 € | 12 € | 22 472 € | - | 0 € | 22 472 € |
| 2023 | 72 932 € | - | - | - | - | - | - | 6607 € | 66 325 € | 0 € | 9926 € | 8 € | 16 551 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 856 € | 0 € | 39 856 € | - | 0 € | 39 856 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7829 € | 0 € | 62 322 € | 0 € | 70 151 € | 0 € | 0 € | 41 163 € | 41 163 € | 111 314 € | - | 72 472 € | 0 € | 0 € | 38 842 € | 111 314 € | 111 314 € |
| 2023 | 2538 € | 0 € | 13 074 € | 0 € | 15 612 € | 0 € | 0 € | 39 969 € | 39 969 € | 55 581 € | - | 39 211 € | 0 € | 0 € | 16 370 € | 55 581 € | 55 581 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 120 € | 3801.3% | 19 640 € | 43 020 € | 17+1600% |
| 2023 | 2310 € | 420.8% | 920 € | 2310 € | 1-50% |
| 2022 | -720 € | - | 490 € | 400 € | 2 |