| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 550 € | - | - | - | - | - | - | 1936 € | -1386 € | 0 € | 0 € | 0 € | 967 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2353 € | 50 € | -2403 € | - | 0 € | -2403 € |
| 2023 | 17 993 € | - | - | - | - | - | - | 21 926 € | -3933 € | 761 € | 0 € | 0 € | 943 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5637 € | 0 € | -5637 € | - | 0 € | -5637 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 € | 0 € | 0 € | 0 € | 1 € | 0 € | 0 € | 910 € | 910 € | 911 € | - | 6012 € | 0 € | 0 € | -5101 € | 911 € | 911 € |
| 2023 | 95 € | 0 € | 1036 € | 0 € | 1131 € | 0 € | 0 € | 1478 € | 1478 € | 2609 € | - | 5307 € | 0 € | 0 € | -2698 € | 2609 € | 2609 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 980 € | 42.4% | 100 € | 560 € | 1-50% |
| 2022 | 1700 € | - | 310 € | 1380 € | 2 |