| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 000 € | - | - | - | - | - | - | 1835 € | 11 165 € | 0 € | 680 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 485 € | 50 € | 10 435 € | - | 0 € | 10 435 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 638 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -638 € | 50 € | -688 € | - | 0 € | -688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 694 € | 0 € | 13 000 € | 0 € | 13 694 € | 0 € | 0 € | 0 € | 0 € | 13 694 € | - | 322 € | 0 € | 0 € | 13 372 € | 13 694 € | 13 694 € |
| 2024 | 0 € | 0 € | 3232 € | 0 € | 3232 € | 0 € | 0 € | 0 € | 0 € | 3232 € | - | 295 € | 0 € | 0 € | 2937 € | 3232 € | 3232 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 96.9% | 0 € | 0 € | - |
| 2023 | 1590 € | 73.1% | 1570 € | 10 € | - |
| 2022 | 5900 € | - | 2970 € | 2930 € | 1 |