| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 530 € | - | - | - | - | - | - | 3205 € | 9325 € | 1981 € | 3496 € | 2 € | 567 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3283 € | 1 € | 3282 € | - | 0 € | 3282 € |
| 2023 | 9450 € | - | - | - | - | - | - | 0 € | 9450 € | 4149 € | 3155 € | 6 € | 59 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2093 € | 3 € | 2090 € | - | 0 € | 2090 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 407 € | 0 € | 2979 € | 0 € | 3386 € | 0 € | 0 € | 1082 € | 1082 € | 4468 € | - | 114 € | 43 € | 0 € | 4311 € | 4468 € | 4468 € |
| 2023 | 1164 € | 0 € | 2108 € | 179 € | 3451 € | 0 € | 0 € | 2338 € | 2338 € | 5789 € | - | 4658 € | 103 € | 0 € | 1028 € | 5789 € | 5789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 750 € | 275.0% | 280 € | 460 € | 1 |
| 2023 | 200 € | 70.6% | 110 € | 90 € | - |
| 2022 | 680 € | - | 190 € | 440 € | - |