| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 729 020 € | - | - | - | - | - | - | 215 540 € | 513 480 € | 298 025 € | 38 406 € | 218 693 € | 2855 € | 0 € | 0 € | 0 € | - | 450 743 € | - | - | -57 856 € | 45 € | -57 901 € | - | 0 € | -57 901 € |
| 2023 | 1 085 296 € | - | - | - | - | - | - | 372 591 € | 712 705 € | 244 543 € | 51 209 € | 222 462 € | 14 508 € | 0 € | 0 € | 0 € | - | 2 183 773 € | - | - | -1 558 866 € | 50 € | -1 558 916 € | - | 0 € | -1 558 916 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 124 € | 0 € | 58 455 € | 191 657 € | 328 236 € | 0 € | 0 € | 12 715 439 € | 12 715 439 € | 13 043 675 € | - | 11 535 762 € | 1 250 000 € | 0 € | 257 913 € | 13 043 675 € | 13 043 675 € |
| 2023 | 22 231 € | 0 € | 68 040 € | 167 293 € | 257 564 € | 0 € | 0 € | 11 433 163 € | 11 433 163 € | 11 690 727 € | - | 3 594 913 € | 7 780 000 € | 0 € | 315 814 € | 11 690 727 € | 11 690 727 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 890 € | 31.0% | 10 480 € | 18 640 € | 80% |
| 2023 | 125 840 € | 11.3% | 10 430 € | 18 470 € | 80% |
| 2022 | 113 090 € | - | 9540 € | 16 170 € | 8 |