| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 228 575 € | - | - | - | - | - | - | 290 932 € | -62 357 € | 0 € | 2877 € | 12 001 € | 12 169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 402 € | 0 € | -65 402 € | - | 0 € | -65 402 € |
| 2023 | 492 846 € | - | - | - | - | - | - | 472 539 € | 20 307 € | 0 € | 10 538 € | 1 € | 208 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9562 € | 0 € | 9562 € | - | 0 € | 9562 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2794 € | 0 € | 1452 € | 0 € | 4246 € | 0 € | 0 € | 3583 € | 3583 € | 7829 € | - | 45 177 € | 0 € | 0 € | -37 348 € | 7829 € | 7829 € |
| 2023 | 4109 € | 0 € | 62 352 € | 39 491 € | 105 952 € | 0 € | 0 € | 17 635 € | 17 635 € | 123 587 € | - | 95 533 € | 0 € | 0 € | 28 054 € | 123 587 € | 123 587 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2090 € | 93.9% | 7930 € | 14 250 € | 4-43% |
| 2023 | -34 490 € | 4498.7% | 10 390 € | 17 570 € | 7+600% |
| 2022 | -750 € | - | 400 € | 570 € | 1 |