| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 779 € | - | - | - | - | - | - | 76 701 € | -12 922 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 922 € | 0 € | -12 922 € | - | 0 € | -12 922 € |
| 2023 | 97 515 € | - | - | - | - | - | - | 74 785 € | 22 730 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 730 € | 0 € | 22 730 € | - | 0 € | 22 730 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6232 € | 0 € | 3957 € | 0 € | 10 189 € | 0 € | 0 € | 3850 € | 3850 € | 14 039 € | - | 12 091 € | 0 € | 0 € | 1948 € | 14 039 € | 14 039 € |
| 2023 | 12 493 € | 0 € | 9368 € | 0 € | 21 861 € | 0 € | 0 € | 4151 € | 4151 € | 26 012 € | - | 11 142 € | 0 € | 0 € | 14 870 € | 26 012 € | 26 012 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 790 € | 10.1% | 4650 € | 13 150 € | 40% |
| 2023 | 24 340 € | 11.6% | 2370 € | 9790 € | 4-20% |
| 2022 | 21 810 € | - | 1550 € | 10 760 € | 5 |