| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 242 394 € | - | - | - | - | - | - | 101 852 € | 140 542 € | 224 € | 18 042 € | 380 € | 3451 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 119 205 € | 20 350 € | 98 855 € | - | 0 € | 98 855 € |
| 2023 | 148 255 € | - | - | - | - | - | - | 126 381 € | 21 874 € | 98 € | 7990 € | 3 € | 3874 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9915 € | 2076 € | 7839 € | - | 0 € | 7839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 784 € | 0 € | 44 379 € | 107 € | 66 270 € | 149 434 € | 0 € | 82 312 € | 231 746 € | 298 016 € | - | 37 698 € | 0 € | 0 € | 260 318 € | 298 016 € | 298 016 € |
| 2023 | 5209 € | 0 € | 24 107 € | 137 € | 29 453 € | 149 435 € | 0 € | 87 875 € | 237 310 € | 266 763 € | - | 32 299 € | 0 € | 0 € | 234 464 € | 266 763 € | 266 763 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 290 € | 272.3% | 8400 € | 10 680 € | 20% |
| 2023 | 9480 € | 50.7% | 3520 € | 5740 € | 20% |
| 2022 | 19 230 € | - | 1890 € | 3090 € | 2 |