| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 325 € | 0 € | 0 € | 0 € | 8458 € | 8451 € | 2867 € | - | - | - | - | - | 1376 € | 0 € | 0 € | 293 € | - | 13 € | - | - | 12 453 € | 225 € | 12 228 € | - | 900 € | 11 328 € |
| 2024 | 36 447 € | 0 € | 0 € | 0 € | 8353 € | 9421 € | 2602 € | - | - | - | - | - | 1209 € | 0 € | 0 € | 84 € | - | 5 € | - | - | 14 941 € | 225 € | 14 716 € | - | 900 € | 13 816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 € | 0 € | 25 197 € | 0 € | 25 221 € | 0 € | 0 € | 5523 € | 5523 € | 30 744 € | - | 1849 € | 0 € | 0 € | 28 895 € | 30 744 € | 30 744 € |
| 2024 | 5055 € | 0 € | 8256 € | 0 € | 13 311 € | 0 € | 0 € | 7638 € | 7638 € | 20 949 € | - | 3382 € | 0 € | 0 € | 17 567 € | 20 949 € | 20 949 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8520 € | 37.6% | 400 € | 2580 € | 10% |
| 2023 | 6190 € | 51.0% | 180 € | 2200 € | 10% |
| 2022 | 4100 € | - | 180 € | 1790 € | 1 |