| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 133 514 € | - | - | - | - | - | - | 82 858 € | 50 656 € | 68 849 € | 25 417 € | 4476 € | 1554 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 688 € | 226 € | -40 914 € | - | 0 € | -40 914 € |
| 2023 | 147 339 € | - | - | - | - | - | - | 65 266 € | 82 073 € | 79 060 € | 19 880 € | 1612 € | 690 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 945 € | 181 € | -16 126 € | - | 0 € | -16 126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 129 € | 0 € | 40 639 € | 8743 € | 89 511 € | 0 € | 0 € | 280 959 € | 280 959 € | 370 470 € | - | 27 451 € | 144 124 € | 0 € | 198 895 € | 370 470 € | 370 470 € |
| 2023 | 108 560 € | 0 € | 29 050 € | 13 625 € | 151 235 € | 0 € | 0 € | 276 367 € | 276 367 € | 427 602 € | - | 24 869 € | 162 924 € | 0 € | 239 809 € | 427 602 € | 427 602 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 080 € | 3.6% | 2200 € | 3200 € | 20% |
| 2023 | 16 490 € | 28.4% | 2050 € | 2960 € | 20% |
| 2022 | 12 840 € | - | 2220 € | 3240 € | 2 |