| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 282 072 € | - | - | - | - | - | - | 2 985 011 € | 1 297 061 € | 892 924 € | 261 105 € | 4188 € | 0 € | 0 € | 0 € | 0 € | - | 1469 € | - | - | 145 751 € | 11 287 € | 134 464 € | - | 0 € | 134 464 € |
| 2023 | 3 993 425 € | - | - | - | - | - | - | 2 837 165 € | 1 156 260 € | 913 611 € | 194 935 € | 32 319 € | 0 € | 0 € | 0 € | 0 € | - | 4036 € | - | - | 75 997 € | 17 531 € | 58 466 € | - | 0 € | 58 466 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 093 € | 0 € | 56 550 € | 322 368 € | 398 011 € | 0 € | 19 999 € | 234 469 € | 254 468 € | 652 479 € | - | 390 133 € | 15 633 € | 0 € | 246 713 € | 652 479 € | 652 479 € |
| 2023 | 28 018 € | 0 € | 59 644 € | 299 142 € | 386 804 € | 0 € | 22 862 € | 130 483 € | 153 345 € | 540 149 € | - | 352 339 € | 30 561 € | 0 € | 157 249 € | 540 149 € | 540 149 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 485 860 € | 4.0% | 103 460 € | 185 670 € | 41-2% |
| 2023 | 466 970 € | 17.0% | 97 670 € | 172 600 € | 42-2% |
| 2022 | 399 020 € | - | 92 480 € | 161 190 € | 43 |