| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 921 946 € | - | - | - | - | - | - | 838 380 € | 83 566 € | 30 015 € | 49 949 € | 557 € | 16 378 € | 0 € | 0 € | 0 € | - | 1060 € | - | - | -13 279 € | 3841 € | -17 120 € | - | 0 € | -17 120 € |
| 2022 | 1 039 225 € | - | - | - | - | - | - | 577 411 € | 461 814 € | 278 581 € | 101 613 € | 136 941 € | 14 846 € | 0 € | 0 € | 0 € | - | 2145 € | - | - | 201 570 € | 3712 € | 197 858 € | - | 0 € | 197 858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 11 768 € | 0 € | 26 482 € | 8689 € | 46 939 € | 0 € | 0 € | 234 329 € | 234 329 € | 281 268 € | - | 32 786 € | 18 000 € | 0 € | 230 482 € | 281 268 € | 281 268 € |
| 2022 | 69 437 € | 0 € | 37 977 € | 25 587 € | 133 001 € | 0 € | 0 € | 191 250 € | 191 250 € | 324 251 € | - | 24 649 € | 52 000 € | 0 € | 247 602 € | 324 251 € | 324 251 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 159 590 € | 14.9% | 30 630 € | 50 900 € | 14-30% |
| 2023 | 187 570 € | 3.3% | 42 400 € | 71 250 € | 20-13% |
| 2022 | 193 980 € | - | 43 240 € | 73 420 € | 23 |