| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 57 417 € | - | - | - | - | - | - | 0 € | 57 417 € | 0 € | 16 668 € | 0 € | 0 € | 0 € | 0 € | 625 € | - | 172 € | - | - | 41 202 € | 8775 € | 32 427 € | - | 31 600 € | 827 € |
| 2024 | 42 196 € | - | - | - | - | - | - | 0 € | 42 196 € | 0 € | 15 985 € | 0 € | 0 € | 0 € | 0 € | 446 € | - | 0 € | - | - | 26 657 € | 7125 € | 19 532 € | - | 18 000 € | 1532 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 074 € | 0 € | 45 876 € | 0 € | 64 950 € | 0 € | 0 € | 651 € | 651 € | 65 601 € | - | 22 232 € | 0 € | 0 € | 43 369 € | 65 601 € | 65 601 € |
| 2024 | 5289 € | 0 € | 43 208 € | 0 € | 48 497 € | 0 € | 0 € | 1916 € | 1916 € | 50 413 € | - | 6371 € | 0 € | 0 € | 44 042 € | 50 413 € | 50 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 070 € | 69.4% | 1990 € | 3420 € | 10% |
| 2023 | 11 850 € | 58.1% | 840 € | 2480 € | 10% |
| 2022 | 28 270 € | - | 10 € | 2050 € | 1 |