| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 269 161 € | - | - | - | - | - | - | 3 499 538 € | -230 377 € | 0 € | 43 314 € | 26 186 € | 29 554 € | 0 € | 0 € | 35 869 € | - | 11 830 € | - | - | -253 020 € | 1577 € | -254 597 € | - | 0 € | -254 597 € |
| 2023 | 294 125 € | - | - | - | - | - | - | 401 086 € | -106 961 € | 0 € | 173 389 € | 1428 € | 518 € | 0 € | 0 € | 33 450 € | - | 38 € | - | - | -246 028 € | 0 € | -246 028 € | - | 0 € | -246 028 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 123 € | 0 € | 67 220 € | 367 812 € | 435 155 € | 578 787 € | 64 € | 2722 € | 581 573 € | 1 016 728 € | - | 1 324 661 € | 0 € | 0 € | -307 933 € | 1 016 728 € | 1 016 728 € |
| 2023 | 200 € | 0 € | 203 826 € | 3 835 400 € | 4 039 426 € | 579 584 € | 82 € | 7403 € | 587 069 € | 4 626 495 € | - | 4 665 731 € | 14 100 € | 0 € | -53 336 € | 4 626 495 € | 4 626 495 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 674 860 € | 16763.2% | 4960 € | 7110 € | 4-43% |
| 2023 | -4050 € | 85.9% | 17 030 € | 32 060 € | 7+17% |
| 2022 | -28 720 € | - | 10 440 € | 18 760 € | 6 |