| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 331 416 € | - | - | - | - | - | - | 939 063 € | 392 353 € | 224 390 € | 134 801 € | 2927 € | 0 € | 0 € | 0 € | 0 € | - | 4634 € | - | - | 31 455 € | 0 € | 31 455 € | - | 0 € | 31 455 € |
| 2023 | 1 135 266 € | - | - | - | - | - | - | 844 215 € | 291 051 € | 153 773 € | 108 739 € | 15 826 € | 9380 € | 0 € | 0 € | 0 € | - | 2637 € | - | - | 32 348 € | 2415 € | 29 933 € | - | 0 € | 29 933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 482 € | 0 € | 37 250 € | 133 166 € | 246 898 € | 0 € | 150 € | 129 982 € | 130 132 € | 377 030 € | - | 257 396 € | 61 628 € | 0 € | 58 006 € | 377 030 € | 377 030 € |
| 2023 | 21 071 € | 0 € | 41 943 € | 86 550 € | 149 564 € | 0 € | 150 € | 118 896 € | 119 046 € | 268 610 € | - | 189 088 € | 52 971 € | 0 € | 26 551 € | 268 610 € | 268 610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 346 000 € | 19.0% | 39 800 € | 78 370 € | 14+8% |
| 2023 | 290 810 € | 32.6% | 30 800 € | 65 860 € | 13+8% |
| 2022 | 219 270 € | - | 25 440 € | 52 140 € | 12 |