| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 140 961 € | - | - | - | - | - | - | 119 472 € | 21 489 € | 3784 € | 9094 € | 5225 € | 48 € | 0 € | 0 € | 0 € | - | 1649 € | - | - | 12 139 € | 296 € | 11 843 € | - | 0 € | 11 843 € |
| 2023 | 95 876 € | - | - | - | - | - | - | 65 734 € | 30 142 € | 2841 € | 8216 € | 0 € | 46 € | 0 € | 0 € | 0 € | - | 109 € | - | - | 18 930 € | 0 € | 18 930 € | - | 0 € | 18 930 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 911 € | 0 € | 4928 € | 0 € | 50 839 € | 0 € | 0 € | 46 182 € | 46 182 € | 97 021 € | - | 9611 € | 22 276 € | 0 € | 65 134 € | 97 021 € | 97 021 € |
| 2023 | 47 476 € | 0 € | 4322 € | 0 € | 51 798 € | 0 € | 0 € | 7587 € | 7587 € | 59 385 € | - | 6094 € | 0 € | 0 € | 53 291 € | 59 385 € | 59 385 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 040 € | 45.3% | 670 € | 6260 € | 20% |
| 2023 | 16 550 € | 56.9% | 340 € | 4770 € | 20% |
| 2022 | 10 550 € | - | 170 € | 4310 € | 2 |