| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 880 € | - | - | - | - | - | - | 74 780 € | 5100 € | 0 € | 2883 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2217 € | 0 € | 2217 € | - | 0 € | 2217 € |
| 2023 | 178 495 € | - | - | - | - | - | - | 164 492 € | 14 003 € | 0 € | 8538 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 28 € | - | - | 5437 € | 0 € | 5437 € | - | 0 € | 5437 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5448 € | 0 € | 2668 € | 25 019 € | 33 135 € | 0 € | 0 € | 477 € | 477 € | 33 612 € | - | 30 417 € | 0 € | 0 € | 3195 € | 33 612 € | 33 612 € |
| 2023 | 7599 € | 0 € | 2153 € | 32 727 € | 42 479 € | 0 € | 0 € | 918 € | 918 € | 43 397 € | - | 42 419 € | 0 € | 0 € | 978 € | 43 397 € | 43 397 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 110 € | 70.0% | 2620 € | 5040 € | 5-17% |
| 2023 | 47 050 € | 4.3% | 8320 € | 19 260 € | 6+20% |
| 2022 | 49 180 € | - | 8050 € | 18 960 € | 5 |