| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 174 672 € | - | - | - | - | - | - | 111 174 € | 63 498 € | 38 465 € | 12 742 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 291 € | 311 € | 11 980 € | - | 0 € | 11 980 € |
| 2023 | 155 400 € | - | - | - | - | - | - | 101 940 € | 53 460 € | 34 095 € | 11 572 € | 0 € | 380 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7413 € | 0 € | 7413 € | - | 0 € | 7413 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 066 € | 0 € | 12 941 € | 2141 € | 33 148 € | 0 € | 0 € | 13 455 € | 13 455 € | 46 603 € | - | 14 705 € | 0 € | 0 € | 31 898 € | 46 603 € | 46 603 € |
| 2023 | 25 414 € | 0 € | 9470 € | 1916 € | 36 800 € | 0 € | 0 € | 13 596 € | 13 596 € | 50 396 € | - | 30 479 € | 0 € | 0 € | 19 917 € | 50 396 € | 50 396 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 990 € | 41.6% | 17 840 € | 18 740 € | 4+33% |
| 2023 | 46 600 € | 20.5% | 12 360 € | 14 710 € | 30% |
| 2022 | 38 670 € | - | 11 010 € | 12 390 € | 3 |