| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 544 811 € | - | - | - | - | - | - | 1 423 293 € | 121 518 € | 13 969 € | 115 318 € | 25 862 € | 8829 € | 0 € | 0 € | 0 € | - | 6172 € | - | - | 3092 € | 241 € | 2851 € | - | 0 € | 2851 € |
| 2022 | 1 036 478 € | - | - | - | - | - | - | 969 370 € | 67 108 € | 344 774 € | 201 628 € | 2826 € | 12 682 € | 0 € | 0 € | 0 € | - | 779 € | - | - | -489 929 € | 0 € | -489 929 € | - | 0 € | -489 929 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 56 500 € | 0 € | 49 951 € | 51 983 € | 158 434 € | 0 € | 0 € | 58 387 € | 58 387 € | 216 821 € | - | 29 746 € | 0 € | 0 € | 187 075 € | 216 821 € | 216 821 € |
| 2022 | 240 € | 0 € | 66 764 € | 218 778 € | 285 782 € | 0 € | 0 € | 64 981 € | 64 981 € | 350 763 € | - | 187 861 € | 0 € | 0 € | 162 902 € | 350 763 € | 350 763 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 247 680 € | 75.3% | 4580 € | 8770 € | 1-67% |
| 2022 | 141 260 € | - | 15 060 € | 28 670 € | 3 |