| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 114 745 € | - | - | - | - | - | - | 118 573 € | -3828 € | 34 352 € | 0 € | 63 € | 22 724 € | 0 € | 0 € | 0 € | - | 2437 € | - | - | -63 278 € | 0 € | -63 278 € | - | 0 € | -63 278 € |
| 2023 | 47 099 € | - | - | - | - | - | - | 74 632 € | -27 533 € | 23 298 € | 0 € | 0 € | 20 404 € | 0 € | 0 € | 0 € | - | 1156 € | - | - | -72 391 € | 0 € | -72 391 € | - | 0 € | -72 391 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 408 € | 0 € | 1295 € | 868 € | 2571 € | 0 € | 0 € | 4988 € | 4988 € | 7559 € | - | 33 518 € | 667 615 € | 100 € | -693 674 € | 7559 € | 7459 € |
| 2023 | 1109 € | 0 € | 6242 € | 870 € | 8221 € | 0 € | 0 € | 9752 € | 9752 € | 17 973 € | - | 16 833 € | 631 436 € | 100 € | -630 396 € | 17 973 € | 17 873 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -320 € | 101.5% | 1340 € | 4470 € | 3-50% |
| 2023 | 21 610 € | 660.9% | 6460 € | 17 130 € | 60% |
| 2022 | 2840 € | - | 2290 € | 4950 € | 6 |