| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 125 670 € | - | - | - | - | - | - | 92 520 € | 33 150 € | 37 427 € | 4874 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9151 € | 0 € | -9151 € | - | 0 € | -9151 € |
| 2023 | 123 605 € | - | - | - | - | - | - | 92 808 € | 30 797 € | 25 846 € | 3799 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1152 € | 0 € | 1152 € | - | 0 € | 1152 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3525 € | 0 € | 520 € | 1208 € | 5253 € | 0 € | 0 € | 0 € | 0 € | 5253 € | - | 3482 € | 0 € | 0 € | 1771 € | 5253 € | 5253 € |
| 2023 | 12 492 € | 0 € | 2352 € | 1776 € | 16 620 € | 0 € | 0 € | 0 € | 0 € | 16 620 € | - | 5698 € | 0 € | 0 € | 10 922 € | 16 620 € | 16 620 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 380 € | 10.9% | 2580 € | 4230 € | 10% |
| 2023 | 21 980 € | 1.0% | 2660 € | 4230 € | 1-50% |
| 2022 | 21 770 € | - | 2650 € | 4600 € | 2 |