| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 75 208 € | - | - | - | - | - | - | 30 762 € | 44 446 € | 0 € | 0 € | 0 € | 44 175 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 271 € | 0 € | 271 € | - | 0 € | 271 € |
| 2020 | 66 345 € | - | - | - | - | - | - | 25 598 € | 40 747 € | 29 937 € | 6332 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4478 € | 0 € | 4478 € | - | 0 € | 4478 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 8054 € | 0 € | 1064 € | 19 991 € | 29 109 € | 0 € | 0 € | 22 763 € | 22 763 € | 51 872 € | - | 42 828 € | 0 € | 0 € | 9044 € | 51 872 € | 51 872 € |
| 2020 | 6941 € | 0 € | 272 € | 23 049 € | 30 262 € | 0 € | 0 € | 0 € | 0 € | 30 262 € | - | 29 488 € | 0 € | 0 € | 774 € | 30 262 € | 30 262 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 350 € | 79.8% | 0 € | -410 € | - |
| 2023 | 1730 € | 78.3% | 710 € | 1540 € | - |
| 2022 | 7980 € | - | 2420 € | 3210 € | 6 |