| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 6166 € | 3 427 465 € | 0 € | 0 € | 0 € | 108 915 € | - | 43 976 € | - | - | 3 486 238 € | 50 € | 3 486 188 € | - | 0 € | 3 486 188 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2699 € | 60 € | 0 € | 0 € | 0 € | 104 607 € | - | 43 767 € | - | - | 58 201 € | 50 € | 58 151 € | - | 0 € | 58 151 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 946 033 € | 0 € | 524 395 € | 0 € | 2 470 428 € | 33 081 121 € | 164 € | 0 € | 33 081 285 € | 35 551 713 € | - | 4 106 956 € | 750 000 € | 0 € | 30 694 757 € | 35 551 713 € | 35 551 713 € |
| 2023 | 14 202 € | 0 € | 747 495 € | 0 € | 761 697 € | 33 203 725 € | 164 € | 0 € | 33 203 889 € | 33 965 586 € | - | 6 107 017 € | 650 000 € | 0 € | 27 208 569 € | 33 965 586 € | 33 965 586 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 € | - | -40 € | -10 € | - |
| 2023 | 0 € | - | 40 € | 10 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |