| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 459 344 € | - | - | - | - | - | - | 2 219 410 € | 239 934 € | 144 572 € | 65 044 € | 36 019 € | 40 040 € | 0 € | 0 € | 22 103 € | - | 0 € | - | - | 48 400 € | 0 € | 48 400 € | - | 0 € | 48 400 € |
| 2023 | 2 276 974 € | - | - | - | - | - | - | 2 043 502 € | 233 472 € | 119 215 € | 64 556 € | 18 529 € | 3992 € | 0 € | 0 € | 20 682 € | - | 0 € | - | - | 84 920 € | 0 € | 84 920 € | - | 0 € | 84 920 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 149 637 € | 0 € | 541 236 € | 0 € | 690 873 € | 22 500 € | 0 € | 1017 € | 23 517 € | 714 390 € | - | 133 640 € | 0 € | 0 € | 580 750 € | 714 390 € | 714 390 € |
| 2023 | 0 € | 0 € | 635 847 € | 0 € | 635 847 € | 51 908 € | 0 € | 129 € | 52 037 € | 687 884 € | - | 155 534 € | 0 € | 0 € | 532 350 € | 687 884 € | 687 884 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 308 610 € | 36.6% | 19 580 € | 37 230 € | 30% |
| 2023 | 487 140 € | 68.9% | 24 370 € | 36 430 € | 30% |
| 2022 | 288 390 € | - | 7160 € | 27 370 € | 3 |