| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 497 € | - | - | - | - | - | - | 28 699 € | 11 798 € | 0 € | 664 € | 0 € | 409 € | 0 € | 0 € | 0 € | - | 711 € | - | - | 10 014 € | 0 € | 10 014 € | - | 0 € | 10 014 € |
| 2023 | 35 583 € | - | - | - | - | - | - | 30 760 € | 4823 € | 0 € | 451 € | 0 € | 659 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3713 € | 0 € | 3713 € | - | 0 € | 3713 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 376 € | 0 € | 404 € | 0 € | 11 780 € | 0 € | 0 € | 22 487 € | 22 487 € | 34 267 € | - | 15 617 € | 0 € | 0 € | 18 650 € | 34 267 € | 34 267 € |
| 2023 | 11 788 € | 0 € | 156 € | 659 € | 12 603 € | 0 € | 0 € | 478 € | 478 € | 13 081 € | - | 4445 € | 0 € | 0 € | 8636 € | 13 081 € | 13 081 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7230 € | 45.3% | 1560 € | 4720 € | 10% |
| 2023 | 13 220 € | 14.5% | 2050 € | 5970 € | 10% |
| 2022 | 11 550 € | - | 950 € | 3540 € | 1 |