| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 127 € | - | - | - | - | - | - | 11 205 € | 1922 € | 0 € | 72 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1850 € | 0 € | 1850 € | - | 0 € | 1850 € |
| 2024 | 900 € | - | - | - | - | - | - | 200 € | 700 € | 0 € | 61 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 639 € | 50 € | 589 € | - | 0 € | 589 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2797 € | 0 € | 2559 € | 0 € | 5356 € | 0 € | 0 € | 0 € | 0 € | 5356 € | - | 1002 € | 0 € | 0 € | 4354 € | 5356 € | 5356 € |
| 2024 | 558 € | 0 € | 1996 € | 0 € | 2554 € | 0 € | 0 € | 0 € | 0 € | 2554 € | - | 50 € | 0 € | 0 € | 2504 € | 2554 € | 2554 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 € | 90.0% | 0 € | 200 € | - |
| 2023 | 2000 € | 34.2% | 10 € | 1980 € | 10% |
| 2022 | 1490 € | - | 70 € | 1410 € | 1 |