| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 982 078 € | - | - | - | - | - | - | 494 283 € | 487 795 € | 123 689 € | 30 697 € | 3713 € | 405 € | 0 € | 0 € | 1300 € | - | 199 € | - | - | 337 818 € | 79 858 € | 257 960 € | - | 0 € | 257 960 € |
| 2023 | 1 056 039 € | - | - | - | - | - | - | 717 727 € | 338 312 € | 115 690 € | 39 713 € | 13 € | 705 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 182 217 € | 25 000 € | 157 217 € | - | 0 € | 157 217 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 300 698 € | 0 € | 183 587 € | 541 651 € | 1 025 936 € | 0 € | 0 € | 42 658 € | 42 658 € | 1 068 594 € | - | 537 794 € | 0 € | 0 € | 530 800 € | 1 068 594 € | 1 068 594 € |
| 2023 | 158 377 € | 0 € | 77 494 € | 320 717 € | 556 588 € | 0 € | 0 € | 49 323 € | 49 323 € | 605 911 € | - | 13 640 € | 0 € | 0 € | 592 271 € | 605 911 € | 605 911 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 700 € | 17.4% | -3030 € | 12 700 € | 40% |
| 2023 | 46 610 € | 72.8% | 7350 € | 14 000 € | 4+33% |
| 2022 | 171 400 € | - | 9560 € | 8610 € | 3 |