| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 80 619 € | - | - | - | - | - | - | 346 090 € | -265 471 € | 0 € | 17 111 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -282 585 € | 0 € | -282 585 € | - | 0 € | -282 585 € |
| 2022 | 195 700 € | - | - | - | - | - | - | 573 109 € | -377 409 € | 0 € | 11 055 € | 0 € | 2195 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -390 659 € | 0 € | -390 659 € | - | 0 € | -390 659 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 63 € | 0 € | 174 737 € | 0 € | 174 800 € | 0 € | 0 € | 576 € | 576 € | 175 376 € | - | 43 468 € | 0 € | 0 € | 131 908 € | 175 376 € | 175 376 € |
| 2022 | 714 € | 0 € | 909 607 € | 4173 € | 914 494 € | 0 € | 0 € | 729 € | 729 € | 915 223 € | - | 500 730 € | 0 € | 0 € | 414 493 € | 915 223 € | 915 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2170 € | 56.2% | 740 € | 1110 € | 10% |
| 2023 | 4950 € | 26.6% | 1730 € | 3300 € | 10% |
| 2022 | 3910 € | - | 1550 € | 2630 € | 1 |