| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 100 € | - | - | - | - | - | - | 921 € | 10 179 € | 16 105 € | 545 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -6474 € | 7041 € | -13 515 € | - | 0 € | -13 515 € |
| 2023 | 54 160 € | - | - | - | - | - | - | 1802 € | 52 358 € | 15 332 € | 308 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 127 € | - | - | 36 591 € | 0 € | 36 591 € | - | 0 € | 36 591 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 302 € | 0 € | 0 € | 0 € | 302 € | 0 € | 0 € | 0 € | 0 € | 302 € | - | 3976 € | 0 € | 0 € | -3674 € | 302 € | 302 € |
| 2023 | 42 852 € | 0 € | 0 € | 0 € | 42 852 € | 0 € | 0 € | 339 € | 339 € | 43 191 € | - | 5185 € | 0 € | 0 € | 38 006 € | 43 191 € | 43 191 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9670 € | 25.3% | 2510 € | 4100 € | 10% |
| 2023 | 12 940 € | 48.6% | 2310 € | 3770 € | 1-50% |
| 2022 | 8710 € | - | 2680 € | 6020 € | 2 |