| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 457 212 € | - | - | - | - | - | - | 169 805 € | 287 407 € | 268 486 € | 13 958 € | 4732 € | 45 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9650 € | 0 € | 9650 € | - | 0 € | 9650 € |
| 2023 | 402 319 € | - | - | - | - | - | - | 122 941 € | 279 378 € | 217 692 € | 13 232 € | 17 752 € | 1451 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 755 € | 0 € | 64 755 € | - | 0 € | 64 755 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 160 607 € | 0 € | 318 € | 584 € | 161 509 € | 71 929 € | 0 € | 888 € | 72 817 € | 234 326 € | - | 24 690 € | 0 € | 0 € | 209 636 € | 234 326 € | 234 326 € |
| 2023 | 160 254 € | 0 € | 69 521 € | 322 € | 230 097 € | 0 € | 0 € | 829 € | 829 € | 230 926 € | - | 30 940 € | 0 € | 0 € | 199 986 € | 230 926 € | 230 926 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 640 € | 11.0% | 9600 € | 24 710 € | 11+10% |
| 2023 | 31 210 € | 6.4% | 9890 € | 21 180 € | 10+25% |
| 2022 | 33 330 € | - | 11 780 € | 20 990 € | 8 |