| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8550 € | - | - | - | - | - | - | 0 € | 8550 € | 10 841 € | 167 € | 3667 € | 0 € | 0 € | 0 € | 0 € | - | 517 € | - | - | 692 € | 0 € | 692 € | - | 0 € | 692 € |
| 2023 | 7430 € | - | - | - | - | - | - | 0 € | 7430 € | 12 253 € | 125 € | 4321 € | 20 € | 0 € | 0 € | 0 € | - | 336 € | - | - | -983 € | 0 € | -983 € | - | 0 € | -983 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 272 € | 0 € | 0 € | 0 € | 272 € | 0 € | 0 € | 0 € | 0 € | 272 € | - | 14 395 € | 0 € | 0 € | -14 123 € | 272 € | 272 € |
| 2023 | 130 € | 0 € | 0 € | 0 € | 130 € | 0 € | 0 € | 0 € | 0 € | 130 € | - | 14 945 € | 0 € | 0 € | -14 815 € | 130 € | 130 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3340 € | 13.6% | 180 € | 3150 € | 1-50% |
| 2023 | 2940 € | 51.5% | 200 € | 2730 € | 20% |
| 2022 | 1940 € | - | 440 € | 1220 € | 2 |