| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 192 000 € | 0 € | 0 € | 0 € | 3 € | 10 386 € | 25 655 € | - | - | - | - | - | 9089 € | 0 € | 0 € | 19 € | - | 68 975 € | - | - | 77 911 € | 0 € | 77 911 € | - | 0 € | 77 911 € |
| 2023 | 152 000 € | 0 € | 0 € | 0 € | 8200 € | 9199 € | 21 365 € | - | - | - | - | - | 7552 € | 0 € | 0 € | 0 € | - | 3421 € | - | - | 102 263 € | 0 € | 102 263 € | - | 0 € | 102 263 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 € | 0 € | 12 € | 0 € | 30 € | 0 € | 0 € | 863 445 € | 863 445 € | 863 475 € | - | 75 031 € | 87 146 € | 0 € | 701 298 € | 863 475 € | 863 475 € |
| 2023 | 41 € | 0 € | 4969 € | 0 € | 5010 € | 0 € | 0 € | 889 101 € | 889 101 € | 894 111 € | - | 1624 € | 269 100 € | 0 € | 623 387 € | 894 111 € | 894 111 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 440 € | 170.1% | 1740 € | 2840 € | 10% |
| 2023 | 13 860 € | 39.3% | 1530 € | 2500 € | 10% |
| 2022 | 22 850 € | - | 1250 € | 2050 € | 1 |