| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 201 104 € | - | - | - | - | - | - | 72 833 € | 128 271 € | 78 329 € | 22 140 € | 9291 € | 1438 € | 0 € | 0 € | 1610 € | - | 0 € | - | - | 37 265 € | 100 044 € | -62 779 € | - | 0 € | -62 779 € |
| 2023 | 45 389 € | - | - | - | - | - | - | 3628 € | 41 761 € | 61 410 € | 21 272 € | 27 024 € | 3952 € | 0 € | 0 € | 0 € | - | 130 € | - | - | -17 979 € | 205 € | -18 184 € | - | 0 € | -18 184 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 609 € | 0 € | 138 543 € | 50 € | 174 202 € | 0 € | 0 € | 1 422 599 € | 1 422 599 € | 1 596 801 € | - | 131 196 € | 582 141 € | 0 € | 883 464 € | 1 596 801 € | 1 596 801 € |
| 2023 | 183 793 € | 0 € | 15 990 € | 9 € | 199 792 € | 0 € | 33 € | 1 424 851 € | 1 424 884 € | 1 624 676 € | - | 76 292 € | 202 141 € | 0 € | 1 346 243 € | 1 624 676 € | 1 624 676 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 910 € | 29.0% | 7930 € | 14 590 € | 30% |
| 2023 | 21 010 € | 48.7% | 7480 € | 13 470 € | 30% |
| 2022 | 14 130 € | - | 5290 € | 9330 € | 3 |