| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 841 € | - | - | - | - | - | - | 1127 € | 19 714 € | 0 € | 3999 € | 34 124 € | 43 210 € | 0 € | 0 € | 0 € | - | 6393 € | - | - | 236 € | 0 € | 236 € | - | 0 € | 236 € |
| 2024 | 22 601 € | - | - | - | - | - | - | 970 € | 21 631 € | 0 € | 3629 € | 35 415 € | 43 844 € | 0 € | 0 € | 0 € | - | 7058 € | - | - | 2515 € | 0 € | 2515 € | - | 0 € | 2515 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 625 € | 0 € | 28 346 € | 0 € | 42 971 € | 133 383 € | 0 € | 0 € | 133 383 € | 176 354 € | - | 34 850 € | 148 049 € | 0 € | -6545 € | 176 354 € | 176 354 € |
| 2024 | 9758 € | 0 € | 32 989 € | 0 € | 42 747 € | 152 902 € | 0 € | 0 € | 152 902 € | 195 649 € | - | 33 254 € | 169 176 € | 0 € | -6781 € | 195 649 € | 195 649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5830 € | 17.3% | 380 € | 620 € | 1 |
| 2023 | 4970 € | 58.8% | 0 € | 0 € | - |
| 2022 | 3130 € | - | 0 € | 0 € | - |