| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 750 117 € | - | - | - | - | - | - | 638 782 € | 111 335 € | 13 883 € | 53 806 € | 6149 € | 27 515 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 280 € | 5402 € | 16 878 € | - | 0 € | 16 878 € |
| 2023 | 1 459 000 € | - | - | - | - | - | - | 1 267 356 € | 191 644 € | 12 463 € | 67 400 € | 0 € | 31 378 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 403 € | 12 936 € | 67 467 € | - | 0 € | 67 467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 901 € | 0 € | 6047 € | 287 969 € | 306 917 € | 0 € | 0 € | 1 203 846 € | 1 203 846 € | 1 510 763 € | - | 1 093 594 € | 0 € | 0 € | 417 169 € | 1 510 763 € | 1 510 763 € |
| 2023 | 131 € | 0 € | 3308 € | 215 051 € | 218 490 € | 0 € | 0 € | 1 158 914 € | 1 158 914 € | 1 377 404 € | - | 977 113 € | 0 € | 0 € | 400 291 € | 1 377 404 € | 1 377 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 199 690 € | 41.5% | 12 360 € | 22 430 € | 40% |
| 2023 | 341 100 € | 110.5% | 15 820 € | 26 240 € | 40% |
| 2022 | 162 060 € | - | 13 600 € | 22 370 € | 4 |