| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 462 € | - | - | - | - | - | - | 50 836 € | 25 626 € | 0 € | 7042 € | 14 946 € | 4601 € | 0 € | 0 € | 0 € | - | 5607 € | - | - | 23 322 € | 0 € | 23 322 € | - | 0 € | 23 322 € |
| 2023 | 65 664 € | - | - | - | - | - | - | 65 504 € | 160 € | 0 € | 7279 € | 9714 € | 4601 € | 0 € | 0 € | 0 € | - | 7595 € | - | - | -9601 € | 313 € | -9914 € | - | 0 € | -9914 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 686 € | 0 € | 44 923 € | 1077 € | 46 686 € | 0 € | 0 € | 21 034 € | 21 034 € | 67 720 € | - | 37 039 € | 65 681 € | 0 € | -35 000 € | 67 720 € | 67 720 € |
| 2023 | 3667 € | 0 € | 29 233 € | 1077 € | 33 977 € | 0 € | 0 € | 21 224 € | 21 224 € | 55 201 € | - | 31 672 € | 81 851 € | 0 € | -58 322 € | 55 201 € | 55 201 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 860 € | 24.2% | 4090 € | 7000 € | 50% |
| 2023 | 19 210 € | 25.4% | 3730 € | 7000 € | 50% |
| 2022 | 15 320 € | - | 3410 € | 6510 € | 5 |