| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 45 138 € | 0 € | 0 € | 0 € | 0 € | 65 205 € | - | 7228 € | - | - | 12 839 € | 250 000 € | -237 161 € | - | 0 € | -237 161 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 48 677 € | 0 € | 68 000 € | 0 € | 0 € | 66 596 € | - | 0 € | - | - | -50 081 € | 20 000 € | -70 081 € | - | 0 € | -70 081 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3996 € | 0 € | 1 600 151 € | 0 € | 1 604 147 € | 0 € | 0 € | 0 € | 0 € | 1 604 147 € | - | 1 289 636 € | 0 € | 0 € | 314 511 € | 1 604 147 € | 1 604 147 € |
| 2024 | 18 916 € | 0 € | 1 534 785 € | 0 € | 1 553 701 € | 0 € | 0 € | 0 € | 0 € | 1 553 701 € | - | 2029 € | 0 € | 0 € | 1 551 672 € | 1 553 701 € | 1 553 701 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 310 € | 62.8% | 4330 € | 4970 € | 20% |
| 2023 | 78 800 € | 800.6% | 73 630 € | 5150 € | 20% |
| 2022 | 8750 € | - | 3330 € | 5140 € | 2 |