| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 107 866 € | - | - | - | - | - | - | 0 € | 107 866 € | 59 633 € | 15 553 € | 0 € | 9095 € | 0 € | 0 € | 0 € | - | 1540 € | - | - | 22 045 € | 0 € | 22 045 € | - | 0 € | 22 045 € |
| 2023 | 134 674 € | - | - | - | - | - | - | 1107 € | 133 567 € | 111 746 € | 16 853 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4446 € | - | - | 522 € | 0 € | 522 € | - | 0 € | 522 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2209 € | 0 € | 10 026 € | 0 € | 12 235 € | 0 € | 0 € | 3054 € | 3054 € | 15 289 € | - | 70 635 € | 0 € | 0 € | -55 346 € | 15 289 € | 15 289 € |
| 2023 | 924 € | 0 € | 44 464 € | 50 € | 45 438 € | 0 € | 0 € | 43 541 € | 43 541 € | 88 979 € | - | 147 312 € | 18 475 € | 583 € | -77 391 € | 88 979 € | 88 396 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7060 € | 53.3% | 1600 € | 2610 € | 10% |
| 2023 | 15 110 € | 13.7% | 1890 € | 3620 € | 10% |
| 2022 | 17 500 € | - | 840 € | 2630 € | 1 |