| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 943 € | - | - | - | - | - | - | 37 472 € | 9471 € | 720 € | 4056 € | 0 € | 2277 € | 0 € | 0 € | 0 € | - | 350 € | - | - | 2068 € | 0 € | 2068 € | - | 0 € | 2068 € |
| 2023 | 61 551 € | - | - | - | - | - | - | 50 516 € | 11 035 € | 962 € | 4477 € | 40 € | 1697 € | 0 € | 0 € | 0 € | - | 771 € | - | - | 3168 € | 0 € | 3168 € | - | 0 € | 3168 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7843 € | 0 € | 8550 € | 0 € | 16 393 € | 0 € | 0 € | 3034 € | 3034 € | 19 427 € | - | 1187 € | 3110 € | 0 € | 15 130 € | 19 427 € | 19 427 € |
| 2023 | 9818 € | 0 € | 13 902 € | 0 € | 23 720 € | 0 € | 0 € | 2226 € | 2226 € | 25 946 € | - | 9804 € | 3080 € | 0 € | 13 062 € | 25 946 € | 25 946 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 850 € | 32.6% | 3070 € | 7050 € | 1-50% |
| 2023 | 25 000 € | 5.8% | 3980 € | 10 140 € | 20% |
| 2022 | 23 620 € | - | 3760 € | 9470 € | 2 |