| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 978 € | - | - | - | - | - | - | 115 171 € | -50 193 € | 0 € | 1895 € | 198 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -51 890 € | 0 € | -51 890 € | - | 0 € | -51 890 € |
| 2023 | 103 952 € | - | - | - | - | - | - | 134 239 € | -30 287 € | 0 € | 1708 € | 0 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 030 € | 9 € | -32 039 € | - | 0 € | -32 039 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6357 € | 0 € | 76 829 € | 32 202 € | 115 388 € | 0 € | 18 000 € | 433 € | 18 433 € | 133 821 € | - | 64 132 € | 0 € | 300 € | 69 389 € | 133 821 € | 133 521 € |
| 2023 | 37 025 € | 0 € | 82 127 € | 38 798 € | 157 950 € | 0 € | 18 000 € | 1162 € | 19 162 € | 177 112 € | - | 55 533 € | 0 € | 300 € | 121 279 € | 177 112 € | 176 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 730 € | 22.7% | 10 480 € | 18 350 € | 30% |
| 2023 | 48 840 € | 5.7% | 10 310 € | 18 910 € | 30% |
| 2022 | 51 780 € | - | 9710 € | 18 560 € | 3 |