| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 52 037 € | 0 € | 0 € | 190 € | 30 120 € | 10 979 € | 3230 € | - | - | - | - | - | 1990 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 5902 € | 78 € | 5824 € | - | 0 € | 5824 € |
| 2024 | 32 212 € | 0 € | 0 € | 0 € | 11 174 € | 7539 € | 2629 € | - | - | - | - | - | 12 029 € | 0 € | 0 € | 7 € | - | 0 € | - | - | -1152 € | 45 € | -1197 € | - | 0 € | -1197 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 859 € | 0 € | 2273 € | 0 € | 13 132 € | 0 € | 1533 € | 9760 € | 11 293 € | 24 425 € | - | 16 803 € | 0 € | 0 € | 7622 € | 24 425 € | 24 425 € |
| 2024 | 3180 € | 0 € | 1563 € | 0 € | 4743 € | 0 € | 1933 € | 10 141 € | 12 074 € | 16 817 € | - | 15 019 € | 0 € | 0 € | 1798 € | 16 817 € | 16 817 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7100 € | 33.5% | 310 € | 3600 € | 10% |
| 2023 | 5320 € | 195.6% | 100 € | 2350 € | 10% |
| 2022 | 1800 € | - | 0 € | 1430 € | 1 |