| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 365 423 € | - | - | - | - | - | - | 13 222 109 € | 143 314 € | 0 € | 66 034 € | 15 551 € | 7981 € | 0 € | 0 € | 0 € | - | 22 052 € | - | - | 62 798 € | 0 € | 62 798 € | - | 0 € | 62 798 € |
| 2023 | 4 409 860 € | - | - | - | - | - | - | 4 215 486 € | 194 374 € | 0 € | 51 636 € | 0 € | 1325 € | 0 € | 0 € | 481 € | - | 7844 € | - | - | 134 050 € | 2500 € | 131 550 € | - | 0 € | 131 550 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 69 939 € | 0 € | 1 596 105 € | 0 € | 1 666 044 € | 0 € | 0 € | 1 215 089 € | 1 215 089 € | 2 881 133 € | - | 2 644 036 € | 0 € | 0 € | 237 097 € | 2 881 133 € | 2 881 133 € |
| 2023 | 37 050 € | 0 € | 1 377 987 € | 0 € | 1 415 037 € | 0 € | 0 € | 60 574 € | 60 574 € | 1 475 611 € | - | 1 301 312 € | 0 € | 0 € | 174 299 € | 1 475 611 € | 1 475 611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -87 300 € | 1089.4% | 14 890 € | 27 060 € | 3+50% |
| 2023 | -7340 € | 114.4% | 5820 € | 10 650 € | 2+100% |
| 2022 | 50 890 € | - | 1390 € | 2270 € | 1 |