| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 691 € | - | - | - | - | - | - | 24 181 € | 2510 € | 119 € | 212 € | 39 € | 372 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1846 € | 1000 € | 846 € | - | 0 € | 846 € |
| 2023 | 26 990 € | - | - | - | - | - | - | 17 208 € | 9782 € | 113 € | 195 € | 2524 € | 137 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 861 € | 0 € | 11 861 € | - | 0 € | 11 861 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 899 € | 0 € | 5995 € | 0 € | 19 894 € | 0 € | 0 € | 0 € | 0 € | 19 894 € | - | 6687 € | 0 € | 9318 € | 3889 € | 19 894 € | 10 576 € |
| 2023 | 18 847 € | 0 € | 6395 € | 0 € | 25 242 € | 0 € | 0 € | 0 € | 0 € | 25 242 € | - | 4350 € | 0 € | 13 850 € | 7042 € | 25 242 € | 11 392 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7350 € | 46.4% | 2020 € | 2910 € | 20% |
| 2023 | 5020 € | 102.4% | 1870 € | 2670 € | 2+100% |
| 2022 | 2480 € | - | 370 € | 550 € | 1 |