| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 401 434 € | - | - | - | - | - | - | 383 108 € | 18 326 € | 5882 € | 25 047 € | 50 € | 3541 € | 0 € | 0 € | 0 € | - | 8109 € | - | - | -24 203 € | 285 € | -24 488 € | - | 0 € | -24 488 € |
| 2023 | 471 010 € | - | - | - | - | - | - | 459 530 € | 11 480 € | 5272 € | 23 358 € | 660 € | 1559 € | 0 € | 0 € | 0 € | - | 3239 € | - | - | -21 288 € | 813 € | -22 101 € | - | 0 € | -22 101 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5322 € | 0 € | 2253 € | 10 722 € | 18 297 € | 0 € | 0 € | 0 € | 0 € | 18 297 € | - | 110 698 € | 0 € | 0 € | -92 401 € | 18 297 € | 18 297 € |
| 2023 | 3848 € | 0 € | 629 € | 26 782 € | 31 259 € | 0 € | 0 € | 241 € | 241 € | 31 500 € | - | 99 414 € | 0 € | 0 € | -67 914 € | 31 500 € | 31 500 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 190 € | 23.6% | 2680 € | 8870 € | 40% |
| 2023 | 17 960 € | 24.2% | 2490 € | 8350 € | 40% |
| 2022 | 23 690 € | - | 3380 € | 10 320 € | 4 |