| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 413 919 € | - | - | - | - | - | - | 267 103 € | 146 816 € | 0 € | 85 482 € | 0 € | 8536 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 798 € | 207 € | 52 591 € | - | 0 € | 52 591 € |
| 2023 | 336 500 € | - | - | - | - | - | - | 244 137 € | 92 363 € | 0 € | 72 936 € | 0 € | 5354 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 073 € | 143 € | 13 930 € | - | 0 € | 13 930 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 108 404 € | 0 € | 31 779 € | 8306 € | 148 489 € | 0 € | 0 € | 14 128 € | 14 128 € | 162 617 € | - | 0 € | 78 392 € | 0 € | 84 225 € | 162 617 € | 162 617 € |
| 2023 | 19 819 € | 0 € | 5606 € | 964 € | 26 389 € | 0 € | 0 € | 21 592 € | 21 592 € | 47 981 € | - | 0 € | 16 347 € | 0 € | 31 634 € | 47 981 € | 47 981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 820 € | 20.3% | 5810 € | 10 450 € | 6+200% |
| 2023 | 50 560 € | 172.1% | 3280 € | 5190 € | 2+100% |
| 2022 | 18 580 € | - | 1800 € | 1870 € | 1 |