| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 168 042 € | - | - | - | - | - | - | 101 710 € | 66 332 € | 248 € | 15 819 € | 23 062 € | 0 € | 0 € | 0 € | 18 255 € | - | 32 790 € | - | - | 58 792 € | 0 € | 58 792 € | - | 0 € | 58 792 € |
| 2023 | 147 126 € | - | - | - | - | - | - | 116 535 € | 30 591 € | 124 € | 14 181 € | 24 563 € | 0 € | 0 € | 0 € | 15 782 € | - | 33 124 € | - | - | 23 507 € | 0 € | 23 507 € | - | 0 € | 23 507 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9104 € | 0 € | 11 705 € | 0 € | 20 809 € | 0 € | 0 € | 2 979 826 € | 2 979 826 € | 3 000 635 € | - | 82 357 € | 532 039 € | 0 € | 2 386 239 € | 3 000 635 € | 3 000 635 € |
| 2023 | 27 942 € | 0 € | 15 794 € | 0 € | 43 736 € | 0 € | 0 € | 3 043 730 € | 3 043 730 € | 3 087 466 € | - | 80 835 € | 564 622 € | 0 € | 2 442 009 € | 3 087 466 € | 3 087 466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 320 € | 9.0% | 890 € | 2840 € | 10% |
| 2023 | 34 230 € | 12.6% | 210 € | 2500 € | 10% |
| 2022 | 30 400 € | - | 0 € | 2050 € | 1 |