| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 523 € | - | - | - | - | - | - | 29 322 € | 16 201 € | 60 € | 1410 € | 184 € | 3330 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 585 € | 591 € | 10 994 € | - | 0 € | 10 994 € |
| 2023 | 37 315 € | - | - | - | - | - | - | 29 439 € | 7876 € | 0 € | 448 € | 0 € | 1355 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6073 € | 70 € | 6003 € | - | 0 € | 6003 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6145 € | 0 € | 6434 € | 0 € | 12 579 € | 0 € | 0 € | 119 € | 119 € | 12 698 € | - | 5201 € | 0 € | 0 € | 7497 € | 12 698 € | 12 698 € |
| 2023 | 1484 € | 0 € | 4701 € | 0 € | 6185 € | 0 € | 0 € | 119 € | 119 € | 6304 € | - | 9801 € | 0 € | 0 € | -3497 € | 6304 € | 6304 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 090 € | 31.3% | 4640 € | 9180 € | 80% |
| 2023 | 10 730 € | 0.3% | 3750 € | 6790 € | 80% |
| 2022 | 10 700 € | - | 2620 € | 7830 € | 8 |