| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 725 852 € | - | - | - | - | - | - | 462 789 € | 263 063 € | 253 914 € | 5446 € | 569 € | 7202 € | 0 € | 0 € | 0 € | - | 4391 € | - | - | -7321 € | 0 € | -7321 € | - | 0 € | -7321 € |
| 2023 | 719 574 € | - | - | - | - | - | - | 467 274 € | 252 300 € | 257 995 € | 6769 € | 28 € | 5005 € | 0 € | 0 € | 0 € | - | 4481 € | - | - | -21 922 € | 0 € | -21 922 € | - | 0 € | -21 922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3419 € | 0 € | 72 145 € | 101 444 € | 177 008 € | 0 € | 78 € | 33 322 € | 33 400 € | 210 408 € | - | 158 900 € | 10 441 € | 0 € | 41 067 € | 210 408 € | 210 408 € |
| 2023 | -17 299 € | 0 € | 67 243 € | 122 860 € | 172 804 € | 0 € | 311 € | 45 586 € | 45 897 € | 218 701 € | - | 151 850 € | 18 463 € | 0 € | 48 388 € | 218 701 € | 218 701 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 152 830 € | 19.5% | 18 430 € | 36 640 € | 7-13% |
| 2023 | 127 920 € | 14.9% | 13 600 € | 31 630 € | 8-11% |
| 2022 | 150 240 € | - | 8320 € | 25 470 € | 9 |